Yorkshire Chess News

 

 I<< HOME

Notices

29/08/2023

ECF Membership Structure Postscript

 

Further to a previous article the table below is offered to explain Gold-Silver flat-rate membership fee of £33 mentioned in the paper outlining the ECF Board’s proposals.  It takes the forecast for 2022-23 final membership totals presented to the April Finance Meeting as the basis for numbers of members in the calculations.  It uses current (2022-23) fees to predict income from membership fees under the present system (“status quo”).  It uses the same fees except for those suggested for Gold and Silver members in the proposals.

 

A flat-rate fee of £33.146913 would make the total income from the two systems the same, so £33.15 would be the indicated rate to maintain the present income from the same membership numbers, but £33 is tidier.

 

Membership

23-24

22-23

Status

Option 2

Option

Category

Forecast

Fee

Quo

Fee

2

 

Members

(£)

Yield

(£)

Yield

 

A

B

A x B

C

A x C

Platinum

114

75

8,550.00

75

8,550.00

Junior Platinum

16

75

1,200.00

75

1,200.00

 

 

 

 

 

 

Gold

2,857

39

111,423.00

33

94,281.00

Gold junior

1,077

19.50

21,001.50

10

10,770.00

Silver

2,762

27

74,574.00

33

91,146.00

Silver junior

2,494

6

14,964.00

10

24,940.00

 

 

 

 

 

 

Bronze

4,708

18

84,744.00

18

84,744.00

Bronze junior

0

6

0

6

0

Supporter

198

10

1,976.00

10

1,976.00

Silver junior (free)

3,143

0

0.00

0

0.00

totals:

 

 

318,432.50

 

317,607.00

 

The QGS Supporter category has been abolished, while Life Membership does not involve payment of a fee.  Free Silver junior membership seems to be being discontinued.

 

That set-up would be definitive under option 2, but under option 1, new Bronze members would join at the flat rate of £33 or whatever it had been increased to.  Meanwhile the number of legacy-Bronze members (“grandfathered” Bronze Members in the paper’s terminology) would dwindle to zero in time.

 

If Bronze membership were included in the merger to give a single rate for Gold, Silver and Bronze (not being proposed by the Board), then the flat rate which would generate the same income as the status quo is £26.241551, which would get rounded to the £26 mentioned in the paper for the AGM.

 

So, this webmaster can support the ECF Finance Director’s numerical guidance given in the paper.